MINT-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	114.74B EUR	121.52B EUR	121.56B EUR	129.18B EUR
Enterprise Value	314.52B EUR	313.21B EUR	299.83B EUR	305.23B EUR
Valuation Multiples
Trailing P/E	14.78x	12.84x	13.15x	15.03x
Forward P/E	--	--	--	--
Price to Sales	0.69x	0.74x	0.75x	1.03x
Price to Book	1.93x	1.47x	1.34x	1.45x
EV/Revenue	1.89x	1.91x	1.85x	2.44x
EV/EBITDA	11.23x	7.4x	7.15x	9.28x
Price to FCF (P/FCF)	8.18x	5.88x	5.42x	6.52x
EV/FCF	22.41x	15.15x	13.37x	15.42x
FCF Yield	12.23%	17.01%	18.45%	15.33%