NXRT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	998.53M EUR	713.35M EUR	637.29M EUR	763.47M EUR
Enterprise Value	2.08B EUR	2.29B EUR	2.18B EUR	2.31B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-8.76x	--	--	--
Price to Sales	3.94x	2.85x	2.55x	4.1x
Price to Book	1.99x	2.88x	2.34x	2.58x
EV/Revenue	8.2x	9.14x	8.75x	12.39x
EV/EBITDA	16.74x	19.44x	18.38x	26.34x
Price to FCF (P/FCF)	13.98x	8.58x	8.11x	13.81x
EV/FCF	29.06x	27.52x	27.79x	41.75x
FCF Yield	7.16%	11.66%	12.33%	7.24%