PATK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.04B EUR	2.88B EUR	3.68B EUR	3.6B EUR
Enterprise Value	3.71B EUR	4.51B EUR	5.24B EUR	5.07B EUR
Valuation Multiples
Trailing P/E	15.11x	19.58x	26.97x	37.21x
Forward P/E	12.18x	--	--	--
Price to Sales	0.52x	0.73x	0.93x	1.22x
Price to Book	1.8x	2.55x	3.09x	3.04x
EV/Revenue	0.94x	1.14x	1.33x	1.72x
EV/EBITDA	8.51x	10.33x	12.45x	16.17x
Price to FCF (P/FCF)	62.23x	23.4x	19.44x	16.23x
EV/FCF	113.33x	36.57x	27.73x	22.83x
FCF Yield	1.61%	4.27%	5.14%	6.16%