PODD Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.38B EUR	10.56B EUR	14.53B EUR	20.01B EUR
Enterprise Value	9.74B EUR	10.97B EUR	15B EUR	20.24B EUR
Valuation Multiples
Trailing P/E	25.19x	28.13x	48x	94.51x
Forward P/E	17.5x	--	--	--
Price to Sales	3.07x	3.46x	5.01x	9.35x
Price to Book	6.6x	7.42x	11.16x	13.2x
EV/Revenue	3.19x	3.59x	5.17x	9.46x
EV/EBITDA	15.84x	17.14x	23.59x	41.99x
Price to FCF (P/FCF)	39.6x	39.75x	37.48x	66.3x
EV/FCF	41.11x	41.31x	38.68x	67.07x
FCF Yield	2.52%	2.52%	2.67%	1.51%