PWON.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	12.91T EUR	11.56T EUR	16.28T EUR
Enterprise Value	17.68T EUR	13.03T EUR	16.82T EUR
Valuation Multiples
Trailing P/E	5.82x	4.7x	7.59x
Forward P/E	5.45x	--	--
Price to Sales	1.81x	1.61x	2.32x
Price to Book	0.56x	0.51x	0.71x
EV/Revenue	2.49x	1.81x	2.4x
EV/EBITDA	4.71x	4.04x	5.69x
Price to FCF (P/FCF)	10.16x	4.05x	5.45x
EV/FCF	13.92x	4.57x	5.63x
FCF Yield	9.84%	24.7%	18.35%