RAJA.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.06T EUR	15.22T EUR	15.34T EUR	25.79T EUR
Enterprise Value	14.01T EUR	15.22T EUR	15.34T EUR	25.79T EUR
Valuation Multiples
Trailing P/E	21.54x	393,824.39x	526,381.11x	1,257,051.92x
Forward P/E	--	--	--	--
Price to Sales	52,014.05x	56,315.96x	59,976.5x	128,554.45x
Price to Book	66,500x	69,490.69x	71,359.87x	120,987.72x
EV/Revenue	51,833.44x	56,316.6x	59,976.71x	128,554.76x
EV/EBITDA	221,733.73x	203,502.08x	237,436.61x	559,755.47x
Price to FCF (P/FCF)	421,918.84x	848,908.77x	1,839,499.64x	10,591,019.51x
EV/FCF	420,453.83x	848,918.44x	1,839,506.19x	10,591,045.26x
FCF Yield	0%	0%	0%	0%