RIPLEY.SN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	892.52B EUR	745.38B EUR	747.37B EUR	812.17B EUR
Enterprise Value	3.13T EUR	1.58T EUR	1.49T EUR	1.56T EUR
Valuation Multiples
Trailing P/E	7.26x	6.06x	6.58x	7.82x
Forward P/E	15.79x	--	--	--
Price to Sales	0.39x	0.33x	0.33x	0.47x
Price to Book	0.75x	0.63x	0.65x	0.7x
EV/Revenue	1.38x	0.7x	0.67x	0.9x
EV/EBITDA	22.48x	5.74x	5.58x	6.91x
Price to FCF (P/FCF)	--	4.23x	2.9x	4.36x
EV/FCF	--	8.95x	5.8x	8.35x
FCF Yield	-7.64%	23.65%	34.43%	22.95%