ROCK-B.CO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	38.09B EUR	43.25B EUR	36.41B EUR	46.67B EUR
Enterprise Value	42.63B EUR	43.15B EUR	36.2B EUR	46.84B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	12.29x	--	--	--
Price to Sales	9.61x	11.27x	9.71x	16.42x
Price to Book	2.03x	15.39x	12.87x	17.03x
EV/Revenue	10.75x	11.25x	9.66x	16.48x
EV/EBITDA	51.74x	95.88x	82.47x	185.86x
Price to FCF (P/FCF)	94.12x	354.5x	400.11x	833.38x
EV/FCF	105.33x	353.65x	397.83x	836.38x
FCF Yield	1.06%	0.28%	0.25%	0.12%