ROVI.MC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.97B EUR	2.96B EUR	4.13B EUR	3.25B EUR
Enterprise Value	2.96B EUR	2.94B EUR	4.15B EUR	3.27B EUR
Valuation Multiples
Trailing P/E	16.04x	15.98x	31.33x	26.55x
Forward P/E	17.29x	--	--	--
Price to Sales	3.84x	3.83x	5.57x	5.52x
Price to Book	4.24x	4.22x	6.13x	4.89x
EV/Revenue	3.84x	3.8x	5.6x	5.56x
EV/EBITDA	16.85x	13.97x	20.03x	17.6x
Price to FCF (P/FCF)	17.72x	16.82x	36.24x	29.88x
EV/FCF	17.7x	16.71x	36.39x	30.1x
FCF Yield	5.64%	5.95%	2.76%	3.35%