RPAY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	341.27M EUR	348.15M EUR	215.28M EUR	298.43M EUR
Enterprise Value	1.01B EUR	1.04B EUR	571.78M EUR	619.62M EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	3.32x	--	--	--
Price to Sales	1.01x	1.03x	0.69x	1.29x
Price to Book	0.68x	0.74x	0.45x	0.62x
EV/Revenue	2.98x	3.07x	1.83x	2.67x
EV/EBITDA	13.74x	12.75x	6.98x	10.23x
Price to FCF (P/FCF)	5.57x	7.77x	5.38x	5.22x
EV/FCF	16.42x	23.15x	14.28x	10.84x
FCF Yield	17.96%	12.87%	18.6%	19.15%