SAE.TA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.6B EUR	1.14T EUR	1.23T EUR	1.06T EUR
Enterprise Value	13.72B EUR	1.14T EUR	1.23T EUR	1.07T EUR
Valuation Multiples
Trailing P/E	14.4x	1,714.57x	1,680.84x	1,911.22x
Forward P/E	29.74x	--	--	--
Price to Sales	0.67x	79.11x	83.65x	96.78x
Price to Book	238.34x	283.06x	315.4x	258.34x
EV/Revenue	0.96x	79.45x	83.95x	97.2x
EV/EBITDA	10.57x	434.94x	492.66x	539.93x
Price to FCF (P/FCF)	9.88x	640.43x	833.56x	1,091.28x
EV/FCF	14.12x	643.22x	836.51x	1,095.98x
FCF Yield	10.12%	0.16%	0.12%	0.09%