SAIC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q3 '26 31.07.2026	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	5.64B EUR	4.95B EUR	4.2B EUR	4.48B EUR	4.22B EUR
Enterprise Value	8.01B EUR	7.53B EUR	6.77B EUR	6.98B EUR	6.82B EUR
Valuation Multiples
Trailing P/E	15.71x	13.03x	10.37x	15.44x	20.57x
Forward P/E	11.73x	--	--	--	--
Price to Sales	0.76x	0.67x	0.58x	0.83x	1.16x
Price to Book	3.94x	3.45x	2.95x	2.98x	2.79x
EV/Revenue	1.08x	1.02x	0.93x	1.3x	1.88x
EV/EBITDA	10.64x	10.08x	9.27x	13.63x	20.11x
Price to FCF (P/FCF)	11.16x	8x	6.97x	9.23x	17.94x
EV/FCF	15.86x	12.17x	11.22x	14.39x	29.01x
FCF Yield	8.96%	12.5%	14.35%	10.83%	5.57%