SCCC-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	45.15B EUR	43.66B EUR	43.66B EUR	43.66B EUR
Enterprise Value	68.68B EUR	59.01B EUR	58.35B EUR	58.09B EUR
Valuation Multiples
Trailing P/E	11.82x	10.54x	11.35x	17.68x
Forward P/E	--	--	--	--
Price to Sales	0.82x	0.8x	0.81x	1.08x
Price to Book	1.35x	1.3x	1.27x	1.36x
EV/Revenue	1.25x	1.08x	1.08x	1.44x
EV/EBITDA	6.24x	4.78x	4.91x	6.75x
Price to FCF (P/FCF)	8.4x	10.55x	10.77x	12.22x
EV/FCF	12.78x	14.26x	14.4x	16.26x
FCF Yield	11.9%	9.48%	9.28%	8.18%