SID Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.7B EUR	1.22B EUR	1.64B EUR	2.12B EUR
Enterprise Value	44.98B EUR	42B EUR	40.31B EUR	41.72B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	30.02x	--	--	--
Price to Sales	0.04x	0.03x	0.04x	0.06x
Price to Book	0.71x	0.1x	0.13x	0.16x
EV/Revenue	1x	0.93x	0.91x	1.23x
EV/EBITDA	6.1x	5.08x	4.85x	6.06x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-139.48%	-510.4%	-397.17%	-218.16%