STG.CO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.02B EUR	5.24B EUR	5.36B EUR	7.52B EUR
Enterprise Value	11.3B EUR	10.52B EUR	10.53B EUR	12.79B EUR
Valuation Multiples
Trailing P/E	9.2x	8.04x	8.11x	12.17x
Forward P/E	7.56x	--	--	--
Price to Sales	0.68x	0.59x	0.6x	1.06x
Price to Book	0.7x	0.61x	0.62x	0.88x
EV/Revenue	1.27x	1.18x	1.18x	1.81x
EV/EBITDA	7.21x	5.84x	5.93x	8.99x
Price to FCF (P/FCF)	9.04x	7.57x	9.9x	17.8x
EV/FCF	16.98x	15.2x	19.45x	30.27x
FCF Yield	11.06%	13.22%	10.1%	5.62%