TERA.IS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	26.28B EUR	123.9B EUR	248.5B EUR	120.4B EUR
Enterprise Value	-120.55B EUR	123.88B EUR	243.82B EUR	126.2B EUR
Valuation Multiples
Trailing P/E	0.32x	1.99x	4.99x	4.07x
Forward P/E	--	--	--	--
Price to Sales	0.06x	0.26x	0.54x	0.3x
Price to Book	0.28x	1.34x	4.13x	3.97x
EV/Revenue	-0.27x	0.26x	0.53x	0.31x
EV/EBITDA	--	2.4x	4.96x	3.44x
Price to FCF (P/FCF)	--	3.29x	22.3x	21.65x
EV/FCF	--	3.29x	21.88x	22.69x
FCF Yield	--	30.42%	4.48%	4.62%