TOWR.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	26.66T EUR	21.19T EUR	28.41T EUR
Enterprise Value	71.74T EUR	65.77T EUR	72.51T EUR
Valuation Multiples
Trailing P/E	6.74x	5.53x	7.64x
Forward P/E	6.42x	--	--
Price to Sales	1.89x	1.51x	2.09x
Price to Book	0.93x	0.74x	1.02x
EV/Revenue	5.07x	4.69x	5.34x
EV/EBITDA	7.27x	8.53x	9.99x
Price to FCF (P/FCF)	54.18x	3.49x	3.76x
EV/FCF	145.79x	10.84x	9.59x
FCF Yield	1.85%	28.64%	26.62%