UNVR.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	60.58T EUR	68.56T EUR	69.13T EUR
Enterprise Value	59.39T EUR	67.37T EUR	64.32T EUR
Valuation Multiples
Trailing P/E	17.53x	8.37x	8.04x
Forward P/E	15.01x	--	--
Price to Sales	1.83x	2.29x	2.33x
Price to Book	20.04x	22.68x	10.54x
EV/Revenue	1.8x	2.25x	2.16x
EV/EBITDA	11.89x	15.71x	13.81x
Price to FCF (P/FCF)	39.7x	26.39x	26.64x
EV/FCF	38.92x	25.93x	24.78x
FCF Yield	2.52%	3.79%	3.75%