VOXR.TO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	508.71M EUR	461.64M EUR	500.91M EUR	452.58M EUR
Enterprise Value	477.58M EUR	430.51M EUR	485.01M EUR	451.19M EUR
Valuation Multiples
Trailing P/E	7.71x	9.59x	16.3x	72.47x
Forward P/E	12.83x	--	--	--
Price to Sales	15.25x	13.84x	16.71x	32.46x
Price to Book	2.34x	3.02x	3.75x	4.23x
EV/Revenue	14.31x	12.9x	16.18x	32.36x
EV/EBITDA	8.71x	7.85x	11.42x	31.62x
Price to FCF (P/FCF)	12.71x	--	--	--
EV/FCF	11.93x	--	--	--
FCF Yield	7.87%	-7.49%	-9.81%	-14.15%