WK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	4.11B EUR	2.62B EUR	3.36B EUR
Enterprise Value	3.99B EUR	3.16B EUR	3.82B EUR
Valuation Multiples
Trailing P/E	87.2x	55.78x	236.74x
Forward P/E	18.09x	--	--
Price to Sales	4.26x	2.72x	3.63x
Price to Book	--	--	--
EV/Revenue	4.13x	3.28x	4.13x
EV/EBITDA	94.86x	41.91x	93.11x
Price to FCF (P/FCF)	24.31x	13.11x	19.6x
EV/FCF	23.58x	15.81x	22.28x
FCF Yield	4.11%	7.63%	5.1%