WWI.OL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	37.93B EUR	28.5B EUR	30.42B EUR
Enterprise Value	37.75B EUR	28.68B EUR	30.57B EUR
Valuation Multiples
Trailing P/E	7.39x	44.67x	48.75x
Forward P/E	9.66x	--	--
Price to Sales	30.37x	22.73x	24.71x
Price to Book	1.19x	8.06x	9.02x
EV/Revenue	30.22x	22.87x	24.83x
EV/EBITDA	230.18x	37.44x	42.22x
Price to FCF (P/FCF)	--	380x	357.86x
EV/FCF	--	382.36x	359.62x
FCF Yield	--	0.26%	0.28%