000089.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	13.7B EUR	12.37B EUR	13.76B EUR
Enterprise Value	18.66B EUR	18.75B EUR	20.47B EUR
Valuation Multiples
Trailing P/E	14.52x	13.11x	21.93x
Forward P/E	16.7x	--	--
Price to Sales	2.59x	2.36x	2.67x
Price to Book	1.14x	1.03x	1.16x
EV/Revenue	3.53x	3.57x	3.97x
EV/EBITDA	11.55x	17.07x	18.43x
Price to FCF (P/FCF)	22.63x	9.3x	7.63x
EV/FCF	30.82x	14.1x	11.36x
FCF Yield	4.42%	10.75%	13.1%