000501.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.56B EUR	5.14B EUR	6.59B EUR	7.78B EUR
Enterprise Value	13.25B EUR	10.98B EUR	12.65B EUR	13.65B EUR
Valuation Multiples
Trailing P/E	36.15x	28x	33.18x	35.72x
Forward P/E	26.78x	--	--	--
Price to Sales	0.92x	1.09x	1.4x	1.64x
Price to Book	0.49x	0.47x	0.6x	0.71x
EV/Revenue	2.19x	2.33x	2.68x	2.88x
EV/EBITDA	12.61x	22.04x	24.7x	46.7x
Price to FCF (P/FCF)	--	37.38x	16.86x	21.45x
EV/FCF	--	79.74x	32.36x	37.63x
FCF Yield	-16.63%	2.68%	5.93%	4.66%