000531.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.8B EUR	6.24B EUR	7.25B EUR	6.68B EUR
Enterprise Value	15.15B EUR	14.87B EUR	15.25B EUR	15.03B EUR
Valuation Multiples
Trailing P/E	17.41x	58.65x	41.15x	83.36x
Forward P/E	--	--	--	--
Price to Sales	1.49x	2.23x	2.53x	2.2x
Price to Book	0.83x	0.9x	1.04x	0.99x
EV/Revenue	3.88x	5.33x	5.32x	4.96x
EV/EBITDA	29.55x	53.46x	36.18x	48.81x
Price to FCF (P/FCF)	--	--	36.82x	--
EV/FCF	--	--	77.45x	--
FCF Yield	-12.43%	-6.7%	2.72%	-0.45%