000766.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	14.47B EUR	18.75B EUR	18.71B EUR	26.57B EUR
Enterprise Value	16B EUR	20.28B EUR	20.24B EUR	28.11B EUR
Valuation Multiples
Trailing P/E	499x	1,141.37x	790.39x	1,016.91x
Forward P/E	--	--	--	--
Price to Sales	13.43x	22.46x	20.15x	28.64x
Price to Book	6.24x	8.09x	8.07x	11.5x
EV/Revenue	14.86x	24.3x	21.79x	30.3x
EV/EBITDA	98.86x	227.5x	221.85x	296.11x
Price to FCF (P/FCF)	--	340.14x	268.11x	387.98x
EV/FCF	--	367.97x	289.96x	410.52x
FCF Yield	-0.25%	0.29%	0.37%	0.26%