000877.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	26.24B EUR	35.69B EUR	37.83B EUR
Enterprise Value	170.32B EUR	144.84B EUR	143.62B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	7.69x	--	--
Price to Sales	0.38x	0.67x	0.68x
Price to Book	0.36x	0.48x	0.5x
EV/Revenue	2.48x	2.74x	2.59x
EV/EBITDA	20.88x	61.3x	52.39x
Price to FCF (P/FCF)	3.94x	6.39x	6.47x
EV/FCF	25.59x	25.93x	24.55x
FCF Yield	25.37%	15.65%	15.47%