000893.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	34.49B EUR	37.78B EUR	56.46B EUR	44.33B EUR
Enterprise Value	36.16B EUR	38.01B EUR	57.41B EUR	45.41B EUR
Valuation Multiples
Trailing P/E	15.75x	22.77x	43.01x	38.06x
Forward P/E	6.43x	--	--	--
Price to Sales	5.21x	7.16x	13.27x	11.14x
Price to Book	2.33x	2.59x	4.06x	3.32x
EV/Revenue	5.46x	7.2x	13.49x	11.41x
EV/EBITDA	9.67x	15.81x	30.43x	27.03x
Price to FCF (P/FCF)	54.25x	27.25x	98.61x	164.06x
EV/FCF	56.87x	27.41x	100.27x	168.06x
FCF Yield	1.84%	3.67%	1.01%	0.61%