000920.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.71B EUR	7.78B EUR	5.41B EUR
Enterprise Value	5.01B EUR	6.89B EUR	4.49B EUR
Valuation Multiples
Trailing P/E	24.67x	32.71x	27.93x
Forward P/E	23.25x	--	--
Price to Sales	2.82x	3.81x	2.9x
Price to Book	2.82x	3.84x	2.69x
EV/Revenue	2.47x	3.38x	2.4x
EV/EBITDA	14.14x	21.57x	17.31x
Price to FCF (P/FCF)	27.14x	34.54x	35.71x
EV/FCF	23.81x	30.6x	29.66x
FCF Yield	3.68%	2.9%	2.8%