001213.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	15.78B EUR	14.89B EUR	18.84B EUR
Enterprise Value	12.94B EUR	13.52B EUR	17.32B EUR
Valuation Multiples
Trailing P/E	50.71x	46.53x	45.8x
Forward P/E	--	--	--
Price to Sales	1.37x	1.32x	1.68x
Price to Book	0.82x	0.78x	0.98x
EV/Revenue	1.12x	1.2x	1.54x
EV/EBITDA	12.44x	28.16x	28.82x
Price to FCF (P/FCF)	--	51.43x	166.66x
EV/FCF	--	46.72x	153.16x
FCF Yield	-3.79%	1.94%	0.6%