001391.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	49.45B EUR	49.69B EUR	63.97B EUR	72.28B EUR
Enterprise Value	44.84B EUR	45.49B EUR	58.73B EUR	67.64B EUR
Valuation Multiples
Trailing P/E	21.32x	29.82x	33.99x	36.34x
Forward P/E	--	--	--	--
Price to Sales	2.02x	2.65x	3.72x	4.21x
Price to Book	1.85x	1.86x	2.34x	2.69x
EV/Revenue	1.83x	2.42x	3.41x	3.94x
EV/EBITDA	10.67x	20.57x	23.32x	25.35x
Price to FCF (P/FCF)	117x	--	195.57x	--
EV/FCF	106.1x	--	179.54x	--
FCF Yield	0.85%	-0.14%	0.51%	-1.41%