001820.KS Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.65T EUR	1.62T EUR	600.83B EUR	304.05B EUR
Enterprise Value	1.56T EUR	1.58T EUR	563.07B EUR	265.17B EUR
Valuation Multiples
Trailing P/E	--	84.49x	43.92x	35.78x
Forward P/E	--	--	--	--
Price to Sales	5.5x	5.41x	2.04x	1.37x
Price to Book	--	5.64x	2.15x	1.1x
EV/Revenue	5.22x	5.27x	1.91x	1.19x
EV/EBITDA	45.88x	36.66x	16.02x	11.68x
Price to FCF (P/FCF)	--	169.37x	141.39x	67.82x
EV/FCF	--	165.1x	132.5x	59.15x
FCF Yield	-0.35%	0.59%	0.71%	1.47%