002023.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	6.77B EUR	9.6B EUR	7.55B EUR
Enterprise Value	7.27B EUR	10.26B EUR	8.23B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	130.57x	--	--
Price to Sales	4.22x	5.94x	4.94x
Price to Book	1.81x	2.56x	2.03x
EV/Revenue	4.53x	6.35x	5.39x
EV/EBITDA	22.51x	67.21x	59.31x
Price to FCF (P/FCF)	--	25.73x	17.37x
EV/FCF	--	27.5x	18.93x
FCF Yield	-1.23%	3.89%	5.76%