002061.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.93B EUR	8.83B EUR	10.51B EUR	10.64B EUR
Enterprise Value	15.22B EUR	12.24B EUR	12.29B EUR	10.05B EUR
Valuation Multiples
Trailing P/E	10.56x	12.77x	13.27x	13.39x
Forward P/E	6.38x	--	--	--
Price to Sales	0.19x	0.27x	0.31x	0.32x
Price to Book	0.52x	0.55x	0.66x	0.67x
EV/Revenue	0.33x	0.37x	0.37x	0.3x
EV/EBITDA	7.9x	8.23x	7.73x	6.3x
Price to FCF (P/FCF)	1.83x	--	--	--
EV/FCF	3.12x	--	--	--
FCF Yield	54.53%	-7.01%	-4.78%	-11.21%