002091.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.58B EUR	11.77B EUR	14.76B EUR	14.7B EUR
Enterprise Value	6.79B EUR	9.39B EUR	12.34B EUR	9.08B EUR
Valuation Multiples
Trailing P/E	11.89x	14.23x	16.92x	16.27x
Forward P/E	8.78x	--	--	--
Price to Sales	0.31x	0.4x	0.51x	0.52x
Price to Book	0.78x	0.73x	0.9x	0.9x
EV/Revenue	0.17x	0.32x	0.42x	0.32x
EV/EBITDA	2.03x	3.7x	4.81x	3.49x
Price to FCF (P/FCF)	31.76x	38.25x	30.68x	62.19x
EV/FCF	17.14x	30.53x	25.64x	38.43x
FCF Yield	3.15%	2.61%	3.26%	1.61%