002181.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	10.9B EUR	11.55B EUR	14.28B EUR
Enterprise Value	10.7B EUR	11.84B EUR	14.55B EUR
Valuation Multiples
Trailing P/E	--	1,211.02x	146.01x
Forward P/E	--	--	--
Price to Sales	18.46x	19.42x	24.32x
Price to Book	2.64x	2.8x	3.36x
EV/Revenue	18.12x	19.9x	24.77x
EV/EBITDA	634.9x	295.65x	107.66x
Price to FCF (P/FCF)	213.19x	--	--
EV/FCF	209.19x	--	--
FCF Yield	0.47%	-0.18%	-0.58%