002201.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.74B EUR	7.12B EUR	7.57B EUR
Enterprise Value	6.15B EUR	7.51B EUR	7.91B EUR
Valuation Multiples
Trailing P/E	62.93x	101.3x	126.31x
Forward P/E	--	--	--
Price to Sales	3.03x	5.74x	7.4x
Price to Book	4.8x	5.95x	6.39x
EV/Revenue	3.25x	6.05x	7.74x
EV/EBITDA	18.57x	54.01x	68.54x
Price to FCF (P/FCF)	15.32x	81.27x	579.76x
EV/FCF	16.42x	85.7x	605.95x
FCF Yield	6.53%	1.23%	0.17%