002218.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.51B EUR	5.41B EUR	9.76B EUR	6.13B EUR
Enterprise Value	6.42B EUR	6.43B EUR	10.95B EUR	7.37B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	--	--	--	--
Price to Sales	5.55x	7.86x	13.94x	8.48x
Price to Book	1.41x	1.38x	2.48x	1.55x
EV/Revenue	6.47x	9.35x	15.64x	10.19x
EV/EBITDA	38.1x	--	--	--
Price to FCF (P/FCF)	--	74.53x	507.72x	--
EV/FCF	--	88.66x	569.82x	--
FCF Yield	--	1.34%	0.2%	-0.94%