002233.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.49B EUR	8.18B EUR	11B EUR
Enterprise Value	2.79B EUR	7.05B EUR	9.43B EUR
Valuation Multiples
Trailing P/E	20.08x	15.27x	17.5x
Forward P/E	13.64x	--	--
Price to Sales	2.24x	2.01x	2.7x
Price to Book	0.72x	0.7x	0.9x
EV/Revenue	0.74x	1.73x	2.31x
EV/EBITDA	3.52x	10.11x	12.95x
Price to FCF (P/FCF)	24.33x	14.84x	41.3x
EV/FCF	7.98x	12.78x	35.4x
FCF Yield	4.11%	6.74%	2.42%