002267.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.15B EUR	7.27B EUR	8.7B EUR
Enterprise Value	12.19B EUR	11.07B EUR	12.08B EUR
Valuation Multiples
Trailing P/E	17.05x	12.89x	8.78x
Forward P/E	15.93x	--	--
Price to Sales	0.99x	0.87x	0.82x
Price to Book	1.19x	1.06x	1.24x
EV/Revenue	1.49x	1.32x	1.13x
EV/EBITDA	9.17x	14.22x	9.26x
Price to FCF (P/FCF)	--	127.69x	19.01x
EV/FCF	--	194.32x	26.41x
FCF Yield	-1.55%	0.78%	5.26%