002299.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	19.72B EUR	18.84B EUR	22B EUR
Enterprise Value	25.44B EUR	25.35B EUR	28.3B EUR
Valuation Multiples
Trailing P/E	20.09x	12.68x	15.89x
Forward P/E	10.8x	--	--
Price to Sales	0.9x	0.9x	1.13x
Price to Book	1.72x	1.64x	1.92x
EV/Revenue	1.16x	1.21x	1.46x
EV/EBITDA	9.3x	13.7x	16.1x
Price to FCF (P/FCF)	--	22.16x	37.01x
EV/FCF	--	29.82x	47.61x
FCF Yield	-4.47%	4.51%	2.7%