002302.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6B EUR	5.45B EUR	7.52B EUR	7.73B EUR
Enterprise Value	8.55B EUR	6.89B EUR	9.49B EUR	8.75B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	39.58x	--	--	--
Price to Sales	0.37x	0.48x	0.59x	0.58x
Price to Book	0.77x	0.65x	0.9x	0.9x
EV/Revenue	0.53x	0.6x	0.75x	0.66x
EV/EBITDA	-16.39x	--	--	--
Price to FCF (P/FCF)	10.53x	29.15x	83.29x	--
EV/FCF	15.01x	36.8x	105.09x	--
FCF Yield	9.5%	3.43%	1.2%	-6.38%