002312.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	15.61B EUR	17.31B EUR	21.77B EUR
Enterprise Value	24.41B EUR	20.35B EUR	26.67B EUR
Valuation Multiples
Trailing P/E	39.38x	51.13x	71x
Forward P/E	21.21x	--	--
Price to Sales	2.02x	1.64x	2.15x
Price to Book	1.62x	1.79x	2.24x
EV/Revenue	3.16x	1.92x	2.63x
EV/EBITDA	20.06x	23.93x	35.51x
Price to FCF (P/FCF)	--	255.55x	--
EV/FCF	--	300.46x	--
FCF Yield	-12.12%	0.39%	-3.57%