002322.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.37B EUR	0 EUR	5.04B EUR	4.55B EUR
Enterprise Value	3.82B EUR	--	4.6B EUR	4.08B EUR
Valuation Multiples
Trailing P/E	18.67x	--	28.39x	24.35x
Forward P/E	10.77x	--	--	--
Price to Sales	3.97x	--	5.83x	5.18x
Price to Book	1.48x	--	1.78x	1.62x
EV/Revenue	3.47x	--	5.32x	4.64x
EV/EBITDA	12.52x	--	21.3x	17.94x
Price to FCF (P/FCF)	27.34x	--	18.11x	15.22x
EV/FCF	23.92x	--	16.54x	13.63x
FCF Yield	3.66%	--	5.52%	6.57%