002392.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	8.65B EUR	9.61B EUR	8.24B EUR
Enterprise Value	7.82B EUR	9.07B EUR	7.57B EUR
Valuation Multiples
Trailing P/E	15.15x	18.18x	20.53x
Forward P/E	17.31x	--	--
Price to Sales	1.16x	1.32x	1.2x
Price to Book	1.4x	1.56x	1.38x
EV/Revenue	1.05x	1.25x	1.1x
EV/EBITDA	16.81x	25.8x	16.45x
Price to FCF (P/FCF)	27.01x	160.52x	--
EV/FCF	24.4x	151.5x	--
FCF Yield	3.7%	0.62%	-2.5%