002402.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	16.2B EUR	23.85B EUR	27.66B EUR	36.17B EUR
Enterprise Value	17.93B EUR	24.92B EUR	28.58B EUR	36.83B EUR
Valuation Multiples
Trailing P/E	29.73x	79.44x	66.67x	87.33x
Forward P/E	19.07x	--	--	--
Price to Sales	1.48x	2.93x	3.4x	4.58x
Price to Book	2.23x	3.29x	4.01x	5.39x
EV/Revenue	1.64x	3.06x	3.52x	4.66x
EV/EBITDA	15.12x	52.82x	47.26x	59.75x
Price to FCF (P/FCF)	86.93x	374.57x	--	--
EV/FCF	96.23x	391.34x	--	--
FCF Yield	1.15%	0.27%	-0.43%	-0.01%