002422.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	63.19B EUR	61.28B EUR	55.44B EUR
Enterprise Value	63.5B EUR	59.54B EUR	52.78B EUR
Valuation Multiples
Trailing P/E	34.54x	29.96x	28.35x
Forward P/E	26.48x	--	--
Price to Sales	3.46x	3.26x	2.98x
Price to Book	2.57x	2.49x	2.25x
EV/Revenue	3.48x	3.17x	2.84x
EV/EBITDA	22.99x	18.56x	18.74x
Price to FCF (P/FCF)	38.34x	24.05x	73.37x
EV/FCF	38.53x	23.36x	69.85x
FCF Yield	2.61%	4.16%	1.36%