002518.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	18.7B EUR	31.2B EUR	26.26B EUR
Enterprise Value	16.9B EUR	31.07B EUR	26.14B EUR
Valuation Multiples
Trailing P/E	28.93x	52.05x	46.97x
Forward P/E	20.76x	--	--
Price to Sales	3.28x	5.7x	5.18x
Price to Book	3.83x	6.4x	5.28x
EV/Revenue	2.97x	5.68x	5.16x
EV/EBITDA	20.73x	41.41x	36.64x
Price to FCF (P/FCF)	29.98x	47.19x	54.03x
EV/FCF	27.1x	47x	53.79x
FCF Yield	3.34%	2.12%	1.85%