002545.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	17.5B EUR	20.18B EUR	27.21B EUR
Enterprise Value	13.25B EUR	16.9B EUR	24.2B EUR
Valuation Multiples
Trailing P/E	10.35x	12.29x	21.37x
Forward P/E	13.93x	--	--
Price to Sales	3.03x	3.52x	5.38x
Price to Book	1.69x	1.95x	2.66x
EV/Revenue	2.29x	2.95x	4.79x
EV/EBITDA	5.61x	8.28x	15.03x
Price to FCF (P/FCF)	9.59x	9.12x	12.77x
EV/FCF	7.26x	7.64x	11.36x
FCF Yield	10.43%	10.96%	7.83%