002639.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	10.91B EUR	10.84B EUR	13.22B EUR	14.37B EUR
Enterprise Value	11.62B EUR	11.66B EUR	13.93B EUR	15B EUR
Valuation Multiples
Trailing P/E	700x	3,048.09x	738.97x	592.24x
Forward P/E	73.68x	--	--	--
Price to Sales	3.91x	5.12x	6.54x	7.75x
Price to Book	4.19x	4.17x	5.16x	5.63x
EV/Revenue	4.17x	5.5x	6.89x	8.09x
EV/EBITDA	72.31x	246.07x	189.45x	205.76x
Price to FCF (P/FCF)	--	--	--	133x
EV/FCF	--	--	--	138.79x
FCF Yield	-1.63%	-0.67%	-0%	0.75%