002683.SZ Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	21.71B EUR	22.26B EUR	29.76B EUR	36.33B EUR
Enterprise Value	36.59B EUR	30.37B EUR	36.89B EUR	42.36B EUR
Valuation Multiples
Trailing P/E	22.15x	27.01x	36.39x	44.98x
Forward P/E	16.23x	--	--	--
Price to Sales	1.02x	1.39x	1.9x	2.43x
Price to Book	3.04x	3.14x	4.23x	5.17x
EV/Revenue	1.71x	1.9x	2.36x	2.83x
EV/EBITDA	11.28x	12.83x	15.72x	20.84x
Price to FCF (P/FCF)	--	37.69x	37.61x	24.52x
EV/FCF	--	51.43x	46.63x	28.59x
FCF Yield	-1.94%	2.65%	2.66%	4.08%